2021 altlas 2.0t sel premium offer

I am currently in talks with a VW dealer in MD for a 2021 Atlas 2.0T SEL Premium (top trim).

MSRP 49,720
purchase price 42151.74
RV .57
MF .00195

Doc fee 500
Govnment fee 142.5
Allow MI/YR 10000
term 39
ACQ fee 699
down 2921
taxes 1770.05
adj residual 28340.40
monthly payment 510.95

Dealer told me that 2921 is first month + doc fee + gov fee + taxes.
But the fact is 2921 is the cash down.
Is this a good deal? Thanks in advance

Hard pass.

Anyone in a state that has punitive taxes on leases should really reevaluate why they are leasing in the first place.