2020 MDX Lease Base AWD

Hello Hackrs - here is the offer I have for a 2020 MDX Base with AWD lease

MSRP - $47395
Selling Price - $38,340 (this is all they gave me, Edmunds says there is $6100 in incentives)
Months - 36
Miles - 7.5k
Residual 58%
MF - .00225
Due at signing - $2,571 (includes tax, first month and down payment)
Monthly - $409

Post a LH calculator link

Lease Hacker Calculator