2020 Lexus UX 250H 36/10k $450 per Month (NJ)

,

I got a quote for 2020 Lexus UX 250h (MSRP $ 39850) from dealer shop

the quote is $450 including tax, DAS per month

Rebate - $3000

MF - 0.0001

Residual - 55%

the dealer told me DAS is not be able to be waived, so I think there is more $3,000 discount except for rebate.

Is it a good deal or not?

Please give me any advice!

There’s broker deal