2020 BMW 228i loaner 10k/36 $234/mo + $3K DAS

2020 BMW 228i GC w/ convenience pkg, heated seats
Loaner with warranty start date Aug 2020, had 2800 miles

MSRP: $41,345
Selling Price:$32,900
Monthly Payment: $234+tax
Drive-Off Amount: $3000
Annual Mileage:10K
Incentives:$1500 BMW rebate
(Didn’t have a car, so I didn’t qualify for another extra $500 loyalty or conquest)
Region: Bay area
Leasehackr Score: 11 years
Leasehackr Calculator Link:


nice one! congrats!

Including the drive offs your monthly (before tax) is 377.33? I always mix up loaner with demo when warranty kicks in and was a little bit worried when I saw warranty start date 2020. Maybe I should rethink my next lease for a BMW.

I get $306 + tax with first payment DAS.

You know, the calculator will output with just monthly DAS so you can determine the actual monthly cost:

I get an effective monthly payment of $283.56. Please, how are the rest of you calculating this?

I multiplied the after tax payment by 35. So (253 x 35). Then added the result to his out of pocket cost which was $1353. That gives me a total of 10208 over 36 months. Therefore, I got $283.56.

I am calculating the cost to him and so not including the incentives.

The Das is $3000, not $1353

1 Like