2019 mdx tech awd

Got a quote in SoCal.

2019 MDX TECH SHAWD
MSRP $52295
SELLING PRICE $41000 plus $1000 towards your down payment
Discount $12295 almost 21% off
MF .00225
RV 55% / 10k miles
Drive offs $1290.87 10k miles 36 months
Monthly payments $484 plus tax.

What do you say about the deal?

Why the LH calculator monthly payment is different from the dealer ? what is missing?

If your $1290.87 drive offs include government fees, etc., you can’t put that full amount in the down payment section, since the calculator already adds those to the DAS amount. If I change the down payment to $1k, I get within $1 of their quote: leasehackr.com/calculator?make=Acura&miles=10000&msd=0&msrp=52295&sales_price=41000&months=36&mf=.00225&dp=1000&dealer_fee=85&acq_fee=595&taxed_inc=0&untaxed_inc=0&rebate=0&resP=55&reg_fee=400&sales_tax=9.5&demo_mileage=0&memo=&monthlyTax_radio=true

Also, have you confirmed that government fees are an even $400? That’s just an autopopulated number in the calculator.

Are they giving you buy rate MF or are they marking that up?