2019 Land Rover Discovery Sport SE loaded (should I sign?) 47K MSRP 36/15K 487 Monthly 2500 DAS

Would love some feedback on this deal:

MSRP: 46,146
Cap Cost: 42750
tax: 357
Dealer/State fees: 671
rebate: 2500
customer cash: 2500
NET residual: 26,933

15K miles annual

2500 DAS TOTAL

Monthly payment with taxes: 487

Should I sign this deal tomorrow?

I tried getting the numbers to work in the calculator but may be too much a novice to make this work.

Dont do it!

Way too much money for an SE. I would try to find a loaner HSE to blow this out of the water.

Im working another dealer on a similar car, but an HSE, would it be good to go on an almost identical HSE?

I would go with an HSE for better rates, yep!