2019 Acadia slt-1 black edition

Thinking of signing. thoughts?? We are 435 for 36m 15k with 1055 das. Msrp 46345.
MSRP 46345
Sale 41710
incentives 5750
ack fee 650
cap 36610
9% tax
MF .00153
Res: 55%

435 with 1055 DAS(first month, doc fee, tags and 150 cap cost reduction)