Just signed this deal today (disclaimer: car was for a family member who really wanted a new X2 so I did not want to keep pushing and stalling just to get a couple $ out of it). Numbers are not 100% exact but I replicated them to get the same monthly and DAS. Car had 60 miles on it.
MSRP: $42160
Sales Price: $36150 (14.2% off)
MF: 0.00187 (marked up but I decided against fighting it, see disclaimer)
Rebates: $5500
MSD: None
Fees: $749
36m/10k: $345/month with $0 DAS incl insurance for the cosmetic dent/curb rash (had some fancy name)