Not nearly enough information. What’s the selling price negotiated before incentives? What incentives are applying. How many miles are on the vehicle. At first glance it doesn’t look like a good deal at all. You need to aim for close or over 20% off. Tons of X1 loaners floating around. you might need to do more due diligence on this website, KBB, truecar, autotrader, and cargurus for comparables to hone in on a good selling price.
I’d recommend going 24 month/10k, its at a 67% residual which is gonna make it a lot cheaper. Also, look for some 2017’s, they have 3k incentive on them rather than the 1k (or maybe 1.5k I’m not sure) that 2018s have to offer.