2017 RDX AWD Tech

MSRP: $39,310
Selling Price: $32,495
Residual: 57%
MF: .00119
$430 a month
$0 down
MD pays taxes of full sales price

Leasehackr calc show last $363 with $2708 out of pocket. Would this equate to $0 down and $430 a month? Is this a good deal? I saw people saying they had deals in the $300s