2017 BMW 328d $0 due $350+tax

Year, Make, Model, and Trim: [2017 BMW 328d]

MSRP: [$44,645]
Selling Price: [$40,200]
Rebates: [$3000 holiday, $1500 loyalty, 1000 pre inspection, $1000 bmw driving event]
Trade-in: [$0]

Months: [36]
Annual Mileage: [12,000]

MF: [.00152]
Residual: [60%]

Security Deposit: [$0]
Total Due At Signing: [$0]
Monthly Payment: [$350+tax]

Note: Location SoCal. Turn in my current 328d lease early so I can get the pre inspection rebate. Never attend the BMW driving event but the sales is nice enough to offer me the rebate when I show up in his office. Not good at negotiation, can do better in the selling price next time. No charge on the bad tires or bumper scratches.