2016 Dodge Charger SXT Lease Numbers and Help

I received the following from a dealer for a 2016 Dodge Charger SXT through Chrysler Capital in South Carolina:

36m/12k: 56% RV, .00017 MF
42m/12k: 52% RV, .00013 MF

I looked up the Ally Residual Value Spreadsheet and came up with the following:

36m: 55%
42m: 51%

Does anyone know the current MF through Ally, current incentives, and can confirm my numbers? Also with an MSRP $32285, what would be a good target sale price? (I have the edmunds $1000 off coupon)

Thanks for any assistance in advance.

Also the Ally RV numbers appear to be for 15k.

I believe you add 2% for 12k. There should be a section on the Ally guide for ultra low and low mileage leases that says what percentage to add.