I finally got a breakdown from the dealer on a lease I asked about yesterday, please see below.
MSRP $52,170.00 X Residual of 59% = $30,780.00
Sell Price $48,890.03
Bank Fee $ 925.00
Doc Fee $ 504.85
DMV $ 506.06
Gross Cap $ 50,825.99 + Sales Tax $1,584.10 - $1,500 Rebate
Net Cap Cost $50,910.11
Lease Charge
NetCapCost $50,910.11
Residual $30,780.30
Total $81,910.11
$81,910.11 x .00153 (Money factor Reduced with 7 MSD’s)
= $124.99 Monthly Lease Charge
Net Cap Cost of $50,910.11 - $30,780.30 Residual = $20,130.61
$20,130.61 / 36 = $559.18
$559.18 + $124.99 = $684.17 Monthly