2019 Mercedes GLA 250(Deal or no deal)

Hi All,

Looking for some advice on the following offer I got from a MB dealership in Atlanta:

2019 GLA 250:
MSRP: 39805.00
Discounts: 6305.00
Cap cost: 33500.00
Tax: 1066.43
Dealer Fees: 594.00
Total Price: 35160.43
Residual: 56%
Money Factor: .000920

36Months / 12k miles
$424/month with $2000 down

Do you think this is a good deal? Any advice would be appreciated…thank you!

Not at all!

Something is off, I don’t see how those numbers add up to $424/month with $2k down.